| Petitioner's Gift Tax Returns | Respondent's Audit Determinations | |||
| Year | Taxable Gifts | Gift Tax Liability | Taxable Gifts | Gift Tax Liability |
| 1996 | $ 277,441 | $ 79,581 | $ 626,898 | $ 127,619 |
| 1997 | 3,954,506 | 2,005,689 | 10,937,268 | 3,997,288 |
| Rosemount Property* | Petitioner's Expert | Respondent's Expert | Our Calculation |
| Per acre value before absorption discount | $ 3,100 | $ 3,500 | $ 3,500 |
| Value of 1,187.51 acres before absorption discount | 3,681,000 | 4,156,000 | 4,156,000 |
| Per acre value after absorption discount | 1,817 | 3,500 | 2,786.14 |
| Total value of 1,187.51 acres after absorption discount | 2,160,000 | 4,156,000 | 3,308,575 |
| Pine Bend assets Cash | $ 213,159 |
| Rosemount Property | 3,308,575 |
| Stipulated NAV of other property | 190,000 |
| ___________ | |
| Total NAV of Pine Bend | $3,711,734 |
| Less 30-percent combined discount for lack of control and marketability | (1,113,520) |
| ____________ | |
| Total discounted Pine Bend NAV | $2,598,214 |
| 12/1/1997 FMV of 50-percent Pine Bend general partnership interest | $1,299,107 |
| 1996 Gifts | |
| Total stipulated AFLP NAV of elder-care facility as of 8/01/96 | $870,904 |
| Less Discounts for AFLP limited partnership interests 16.17-percent lack of control | (140,825) |
| ___________ | |
| $730,079 | |
| 21.23-percent lack of marketability | (154,996) |
| ___________ | |
| $575,083 | |
| FMV of each gifted 30-percent interest | $172,525 |
| Total value of gifted AFLP interests | $517,575* |
| 1997 Gifts | |
| 12/1/1997 NAV of properties and interests transferred to AFLP 50-percent Pine Bend interest | $ 1,299,107 |
| Stipulated NAV of other properties | 10,032,721 |
| _____________ | |
| $11,331,828 | |
| Less Discounts for AFLP limited partnership interests 17.47-percent lack of control | (1,979,670) |
| _____________ | |
| $9,352,158 | |
| 22-percent lack of marketability | (2,057,475) |
| _____________ | |
| $7,294,683 | |
| FMV of each gifted 30-percent interest | $2,188,405 |
| Total value of gifted AFLP interests | $6,565,215* |
Rev. Rul. 2008-22; 2008-16 IRB 796
IRS Loss in Sec. 2036(a) Mirowski Case