| Membership Unit Class | Number of Units |
| Class A | 452,671 |
| Class D | 11,090,437 |
| Class T | 11,090,437 |
| ______________ | |
| Total | 22,633,545 |
| Recipient | Class of Unit | Number of Units |
| Terry's trust | T | 8,465.31 |
| Donna's trust | D | 8,465.31 |
| Seattle Foundation | T | 933.689 |
| Seattle Foundation | D | 840.22 |
| Kitsap Community Foundation | D | 93.469 |
| Class of Units | Number of Units |
| Class A | 452.671 |
| Class T | 1,691.44 |
| Class D | 1,691.44 |
| _____________ | |
| Total | 3,835.551 |
| Name | Total Number of Units Owned | Percent Interest |
| Anne | 3,835.551 | 16.9463% |
| Terry's trust | 8,465.311 | 37.4016 |
| Donna's trust | 8,465.311 | 37.4016 |
| Seattle Foundation | 1,773.909 | 7.8375 |
| Kitsap Community Foundation | 93.469 | 0.413 |
| Owner | Number ofUnits | Moss AdamsValue | IRSValue |
| Terry's trust | 8,465.311 | $4,539,099.22 | $6,724,758.41 |
| Donna's trust | 8,465.311 | 4,539,099.22 | 6,724,758.41 |
| Seattle Foundation | 1,773.909 | 951,170.01 | 1,409,175.57 |
| Kitsap Community Foundation | 93.469 | 50,118.08 | 74,250.84 |
| Transaction | Original Gift | Adjusted Gift | Difference |
| Gift to Terry's trust | $453,910 | $672,462 | $218,552 |
| Sale to Terry's trust | -0- | 1,967,128 | 1,967,128 |
| Gift to Donna's trust | 453,910 | 672,462 | 218,552 |
| Sale to Donna's trust | -0- | 1,967,128 | 1,967,128 |
| Total taxable gift | 907,820 | 5,279,180 | 4,371,360 |
| Name | Total Units Owned | Percent Interest |
| Anne | 3,835.551 | 16.946% |
| Terry's trust | 6,094.879 | 26.929 |
| Donna's trust | 6,094.879 | 26.929 |
| Seattle Foundation | 6,277.730 | 27.736 |
| Kitsap Community Foundation | 330.512 | 1.460 |
| 940 - | 453,910 | = charitable gift |
| ____________________________________ | ||
| (Value of a unit for tax purposes) |
Estate Claim That "IRS Not Sufficiently Aggressive" Fails
Disability Association Fails Exemption Test
Insurance Policy Surrender is Ordinary Income