| Valuation Period | Interest Rate | Regulation Section | Table |
| Section 642: | |||
| Valuation, in general | -- | 1.642(c)-6 | |
| before 01/01/52 | 4% | 1.642(c)-6A(a) | |
| 01/01/52 - 12/31/70 | 3.5% | 1.642(c)-6A(b) | |
| 01/01/71 - 11/30/83 | 6% | 1.642(c)-6A(c) | |
| 12/01/83 - 04/30/89 | 10% | 1.642(c)-6A(d) | Table G |
| 05/01/89 - 04/30/99 | § 7520 | 1.642(c)-6A(e) | Table S (05/01/89 - 04/30/99) |
| 05/01/99 - 04/30/09 | § 7520 | 1.642(c)-6A(f) | Table S (05/01/99 - 04/30/09) |
| on or after 05/01/09 | § 7520 | 1.642(c)-6(e) | Table S (on or after 05/01/09) |
| Section 664: | |||
| Valuation, in general | -- | 1.664-4 | |
| before 01/01/52 | 4% | 1.664-4A(a) | |
| 01/01/52 - 12/31/70 | 3.5% | 1.664-4A(b) | |
| 01/01/71 - 11/30/83 | 6% | 1.664-4A(c) | |
| 12/01/83 - 04/30/89 | 10% | 1.664-4A(d) | Table E, Table F(1) |
| 05/01/89 - 04/30/99 | § 7520 | 1.664-4A(e) | Table U(1) (05/01/89 - 04/30/99) |
| 05/01/99 - 04/30/09 | § 7520 | 1.664-4A(f) | Table U(1) (05/01/99 - 04/30/09) |
| on or after 05/01/09 | § 7520 | 1.664-4(e) | Table D, Tables F(4.2) - F(14.0), and Table U(1) (on or after 05/01/09) |
| Section 2031: | |||
| Valuation, in general | -- | 20.2031-7 | |
| before 01/01/52 | 4% | 20.2031-7A(a) | |
| 01/01/52 - 12/31/70 | 3.5% | 20.2031-7A(b) | |
| 01/01/71 - 11/30/83 | 6% | 20.2031-7A(c) | |
| 12/01/83 - 04/30/89 | 10% | 20.2031-7A(d) | Table A, Table B, Table LN |
| 05/01/89 - 04/30/99 | § 7520 | 20.2031-7A(e) | Table S (05/01/89 - 04/30/99) and Life Table 80CNSMT |
| 05/01/99 - 04/30/09 | § 7520 | 20.2031-7A(f) | Table S (05/01/99 - 04/30/09) and Life Table 90CM |
| on or after 05/01/09 | § 7520 | 20.2031-7(d) | Table B, Table J, Table K, and Table S (on or after 05/01/09) and Life Table 2000CM |
| Section 2512: | |||
| Valuation, in general | -- | 25.2512-5 | |
| before 01/01/52 | 4% | 25.2512-5A(a) | |
| 01/01/52 - 12/31/70 | 3.5% | 25.2512-5A(b) | |
| 01/01/71 - 11/30/83 | 6% | 25.2512-5A(c) | |
| 12/01/83 - 04/30/89 | 10% | 25.2512-5A(d) | |
| 05/01/89 - 04/30/99 | § 7520 | 25.2512-5A(e) | |
| 05/01/99 - 04/30/09 | § 7520 | 25.2512-5A(f) | |
| on or after 05/01/09 | § 7520 | 25.2512-5(d) | |
| Valuation Dates | ||
| After | Before | Applicable Regulations |
| -- | 01-01-52 | 1.642(c)-6A(a) |
| 12-31-51 | 01-01-71 | 1.642(c)-6A(b) |
| 12-31-70 | 12-01-83 | 1.642(c)-6A(c) |
| 11-30-83 | 05-01-89 | 1.642(c)-6A(d) |
| 04-30-89 | 05-01-99 | 1.642(c)-6A(e) |
| 04-30-99 | 05-01-09 | 1.642(c)-6A(f) |
| Factor at 9.4 percent for age 55 | .16192 |
| Factor at 9.6 percent for age 55 | .15755 |
| ______ | |
| Difference | .00437 |
| Interpolation adjustment: | |
| 9.47% - 9.4% x ____________ = _______ 0.2% .00437 x = .00153 | |
| Factor at 9.4 percent for age 55 | .16192 |
| Less: Interpolation adjustment | .00153 |
| ______ | |
| Interpolated factor | .16039 |
| Present value of remainder interest: | |
| ($100,000 X .16039) | $16,039.00 |
| Valuation Dates | ||
| After | Before | Applicable Regulations |
| -- | 01-01-52 | 1.662(c)-4A(a) |
| 12-31-51 | 01-01-71 | 1.662(c)-4A(b) |
| 12-31-70 | 12-01-83 | 1.662(c)-4A(c) |
| 11-30-83 | 05-01-89 | 1.662(c)-4A(d) |
| 04-30-89 | 05-01-99 | 1.662(c)-4A(e) |
| 04-30-99 | 05-01-09 | 1.662(c)-4A(f) |
| Factor at 7.6 percent at age 45 | .11141 |
| Factor at 7.8 percent at age 45 | .10653 |
| ______ | |
| Difference | .00488 |
| Interpolation adjustment: | |
| 7.627% - 7.6% x ____________ = _______ 0.2% .00488 x = .00066 | |
| Factor at 7.6 percent at age 45 | .11141 |
| Less: Interpolation adjustment | .00066 |
| ______ | |
| Interpolated factor | .11075 |
| Present value of remainder interest: | |
| ($100,000 X .11075) | $11,075.00 |
| Section | Remove | Add |
| § 1.170A-12(e)(2), following the formula | § 20.2031-7T | § 20.2031-7 |
| § 1.642(c)-6A(f)(3)(ii), last sentence | § 1.642(c)-6T(e)(3)(ii) | § 1.642(c)-6(e)(3)(ii) |
| § 1.642(c)-6A(f)(4) | § 1.642(c)-6T(e)(4) | § 1.642(c)-6(e)(4) |
| § 1.642(c)-6A(f)(5), last sentence | § 1.642(c)-6T(e)(5) | § 1.642(c)-6(e)(5) |
| § 1.664-1(a)(6), introductory text | §§ 1.664-4T(e) | §§ 1.664-4(e) |
| § 1.664-4(e)(6), second sentence | § 1.664-4T(e)(5) | § paragraph (e)(5) of this |
| § 1.664-4A(f)(5), fourth sentence | § 1.664-4T(e)(5) | § 1.664-4(e)(5) |
| § 1.664-4A(f)(5), last sentence | § 1.664-4T(e)(5) | § 1.664-4(e)(5) |
| Valuation Dates | ||
| After | Before | Applicable Regulations |
| -- | 01-01-52 | 20.2031-7A(a) |
| 12-31-51 | 01-01-71 | 20.2031-7A(b) |
| 12-31-70 | 12-01-83 | 20.2031-7A(c) |
| 11-30-83 | 05-01-89 | 20.2031-7A(d) |
| 04-30-89 | 05-01-99 | 20.2031-7A(e) |
| 04-30-99 | 05-01-09 | 20.2031-7A(f) |
| Agex | lx | Agex | lx | Agex | lx |
| 0 | 100000 | 37 | 96921 | 74 | 66882 |
| 1 | 99305 | 38 | 96767 | 75 | 64561 |
| 2 | 99255 | 39 | 96600 | 76 | 62091 |
| 3 | 99222 | 40 | 96419 | 77 | 59476 |
| 4 | 99197 | 41 | 96223 | 78 | 56721 |
| 5 | 99176 | 42 | 96010 | 79 | 53833 |
| 6 | 99158 | 43 | 95782 | 80 | 50819 |
| 7 | 99140 | 44 | 95535 | 81 | 47694 |
| 8 | 99124 | 45 | 95268 | 82 | 44475 |
| 9 | 99110 | 46 | 94981 | 83 | 41181 |
| 10 | 99097 | 47 | 94670 | 84 | 37837 |
| 11 | 99085 | 48 | 94335 | 85 | 34471 |
| 12 | 99073 | 49 | 93975 | 86 | 31114 |
| 13 | 99057 | 50 | 93591 | 87 | 27799 |
| 14 | 99033 | 51 | 93180 | 88 | 24564 |
| 15 | 98998 | 52 | 92741 | 89 | 21443 |
| 16 | 98950 | 53 | 92270 | 90 | 18472 |
| 17 | 98891 | 54 | 91762 | 91 | 15685 |
| 18 | 98822 | 55 | 91211 | 92 | 13111 |
| 19 | 98745 | 56 | 90607 | 93 | 10773 |
| 20 | 98664 | 57 | 89947 | 94 | 8690 |
| 21 | 98577 | 58 | 89225 | 95 | 6871 |
| 22 | 98485 | 59 | 88441 | 96 | 5315 |
| 23 | 98390 | 60 | 87595 | 97 | 4016 |
| 24 | 98295 | 61 | 86681 | 98 | 2959 |
| 25 | 98202 | 62 | 85691 | 99 | 2122 |
| 26 | 98111 | 63 | 84620 | 100 | 1477 |
| 27 | 98022 | 64 | 83465 | 101 | 997 |
| 28 | 97934 | 65 | 82224 | 102 | 650 |
| 29 | 97844 | 66 | 80916 | 103 | 410 |
| 30 | 97750 | 67 | 79530 | 104 | 248 |
| 31 | 97652 | 68 | 78054 | 105 | 144 |
| 32 | 97549 | 69 | 76478 | 106 | 81 |
| 33 | 97441 | 70 | 74794 | 107 | 43 |
| 34 | 97324 | 71 | 73001 | 108 | 22 |
| 35 | 97199 | 72 | 71092 | 109 | 11 |
| 36 | 97065 | 73 | 69056 | 110 | 0 |
| Transfers | ||
| After | Before | Applicable Regulations |
| -- | 01-01-52 | 25.2512-5A(a) |
| 12-31-51 | 01-01-71 | 25.2512-5A(b) |
| 12-31-70 | 12-01-83 | 25.2512-5A(c) |
| 11-30-83 | 05-01-89 | 25.2512-5A(d) |
| 04-30-89 | 05-01-99 | 25.2512-5A(e) |
| 04-30-99 | 05-01-09 | 25.2512-5A(f) |
| TABLE S value at 5.8 percent, age 60 | .34656 |
| TABLE S value at 5.8 percent, age 70 | .49025 |
| TABLE 2000CM value at age 70 | 74794 |
| TABLE 2000CM value at age 60 | 87595 |
| TABLE B value at 5.8 percent, 10 years | 569041 |
| TABLE K value at 5.8 percent | 1.0143 |
| Factor for donor's retained interest at 5.8 percent: | |
| (1.00000 - .34656) - (.569041 X (74794/87595) X (1.00000 - .49025)) = 6.9959 ______________________________________________________________________ | |
| .058 | |
| Present value of donor's retained interest: ($6,000 X 6.9959 X 1.0143) | $42,575.65 |
| TABLE U(1) value at 5.6 percent, age 60 | .33970 |
| TABLE U(1) value at 5.6 percent, age 70 | .48352 |
| TABLE 2000CM value at age 70 | 74794 |
| TABLE 2000CM value at age 60 | 87595 |
| TABLE D value at 5.6 percent, 10 years | .561979 |
| Factor for donor's retained interest at 5.6 percent: | |
| (1.000000 - .33970) - (.561979 X (74794/87595) X (1.000000 - .48352)) = | .41247 |
| TABLE U(1) value at 5.8 percent, age 60 | .32846 |
| TABLE U(1) value at 5.8 percent, age 70 | .47241 |
| TABLE 2000CM value at age 70 | 74794 |
| TABLE 2000CM value at age 60 | 87595 |
| TABLE D value at 5.8 percent, 10 years | .550185 |
| Factor for donor's retained interest at 5.8 percent: | |
| (1.000000 - .32846) - (.550185 X (74974/87595) X (1.000000 - .47241)) = | .42369 |
| Difference .01122 | |
| Interpolation adjustment: | |
| 5.720% - 5.6% x ____________ = _______ 0.2% .01122 x = .00673 | |
| Factor at 5.6 percent, age 60 | .41247 |
| Plus: Interpolation adjustment | .00673 |
| ______ | |
| Interpolated Factor | .41920 |
| Present value of donor's retained interest: | |
| ($100,000 X .41920) | $41,920.00 |
| Age to which life annuity may continue | 110 |
| less: Age of measuring life at date of transfer | 60 |
| Number of years annuity may continue | 50 |
| Annual annuity payment | $100,000.00 |
| times: Annuity factor for 50 years derived from Table B (1 - .037277 / .068) | 14.1577 |
| Present value of term certain annuity | $1,415,770.00 |
Formula Clause Charitable Deduction Approved
Bypass Trust "Welfare" Distribution Permitted