| Expert | 2021 Cashflow | Growth (percent) | Discount (percent) | SMI value |
| Mr. Myers | $8,107,588 | 3 | 11.01 | $16,550,000 |
| Dr. Cragg | 6,663,522 | 3.29 | 18.99 | 2,090,000 |
| Mr. Abraham | 6,586,595 | 2.5 | 16.44 | 3,382,000 |
Golf Course Conservation Easement Deduction Denied Due to Mortgage
Deduction Denied Due to String on Real Estate Gift
Façade Easement Deduction Denied