| Member | PMG |
| Initial contribution | $2 |
| Class A voting units | 20 |
| Class B nonvoting units | -0- |
| Ownership interest | 0.2% |
| Member | Grieve Revocable Trust |
| Initial contribution | 998 |
| Class A voting units | -0- |
| Class B nonvoting units | 9,980 |
| Ownership interest | 99.8% |
| Member | PMG |
| Initial contribution | $200 |
| Class A voting units | 20 |
| Class B nonvoting units | -0- |
| Ownership interest | 0.2% |
| Member | F. Grieve |
| Initial contribution | 99,800 |
| Class A voting units | -0- |
| Class B nonvoting units | 9,980 |
| Ownership interest | 99.8% |
| Cash and short-term investments (brokerage account) | $20,665,824 |
| Limited partnership interests (Palladium Investments) | 7,316,882 |
| Investments in venture capital funds (Grossman Investments) | 406,406 |
| Promissory notes | 3,581,571 |
| Total | 31,970,683 |
| Value estimate of 100% controlling interest (as of October 9, 2013) | $9,102,757.00 |
| Divided by: Total units outstanding | 10,000 |
| Value per unit (controlling ownership basis) | $910.28 |
| Less: Lack of control discount (13.4%) | ($121.53) |
| Value per unit (marketable, minority ownership basis) | $788.75 |
| Value of 9,980 class B nonvoting units | $5,903,768.80 |
| Value per unit (marketable, minority ownership basis) | $788.75 |
| Value per unit (marketable, minority ownership basis) | $788.75 |
| Value per unit (marketable, minority ownership basis) | $788.75 |
| Value estimate of 100% controlling interest (as of October 9, 2013) | $31,970,683.00 |
| Divided by: Total units outstanding | 10,000 |
| Value per unit (controlling ownership basis) | $3,197.07 |
| Less: Lack of control discount (13.4%) | ($406.03) |
| Value per unit (marketable, minority ownership basis) | $2,791.04 |
| Less: Lack of marketability discount (25%) | ($697.76) |
| Nonmarketable, minority fair market value per class B nonvoting membership unit | $2,093.28 |
| Value of 9,980 class B nonvoting units | $20,890,934.40 |
| Weight (percent) | $5,761,649 |
| Total | 50 |
| Market approach | $2,880,824.50 |
| Weight (percent) | 6,006,659 |
| Total | 50 |
| Market approach | 3,003,329.50 |
| Fair market value | 5,884,154.00 |
| Rounded | 5,884,000.00 |
| Per-unit value | 589.58 |
| Percent of total assets | $3,832,184 |
| Selected discount (percent) | 12.4 |
| Weighted discount (percent) | 5.0 |
| Cash and cash equivalents | 0.6 |
| Percent of total assets | 16,833,641 |
| Selected discount (percent) | 54.4 |
| Weighted discount (percent) | 15.6 |
| Cash and cash equivalents | 8.5 |
| Percent of total assets | 5,125,880 |
| Selected discount (percent) | 16.6 |
| Weighted discount (percent) | 9.0 |
| Cash and cash equivalents | 1.5 |
| Percent of total assets | 276,356 |
| Selected discount (percent) | 0.9 |
| Weighted discount (percent) | 9.0 |
| Cash and cash equivalents | 0.1 |
| Percent of total assets | 4,862,038 |
| Selected discount (percent) | 15.7 |
| Weighted discount (percent) | 12.3 |
| Cash and cash equivalents | 1.9 |
| Total | Total |
| Overall selected discount | 12.6 |
| Weight (percent) | $20,234,131 |
| Total | 50 |
| Market approach | $10,117,066.00 |
| Weight (percent) | $19,474,526 |
| Total | 50 |
| Market approach | 9,737,263.00 |
| Rounded | 19,854,000.00 |
| Per-unit value | 1,989.38 |
Supreme Court Rules on Tax Refund
No Easement Protection in Perpetuity - No Deduction
No Basis on Form 8283 - No Charitable Deduction